SWP CALCULATOR

Explore an SWP Investment Illustration with a Systematic Withdrawal Plan

Estimate how regular withdrawals may affect your investment corpus over time using illustrative return assumptions.

Withdrawal Inputs

Explore SWP Assumptions

Adjust the assumptions below to see an illustrative withdrawal projection.

Initial Investment / Corpus

₹

₹₹1,00,000₹₹10,00,000₹₹1,00,00,000

Monthly Withdrawal

₹

₹₹1,000₹₹25,000₹₹2,00,000

Assumed Annual Return (Illustrative)

1%%10%%20%%

Withdrawal Period

Years

1 Year Years20 Years Years40 Years Years

Remaining Corpus

₹0

Total Withdrawn

₹12,21,469

Net Wealth Gain

₹2,21,469

SWP Projection

Corpus may be exhausted during the selected period

This is an illustrative projection based on the assumptions entered above. Actual investment returns can vary.

Illustrative exhaustion year: 5

Estimated Corpus Over Time

Illustrative year-wise projection after withdrawals.

Year 1₹7,90,574

Opening: ₹10,00,000Growth: ₹90,574Withdrawn: ₹3,00,000

Year 2₹5,59,218

Opening: ₹7,90,574Growth: ₹68,644Withdrawn: ₹3,00,000

Year 3₹3,03,636

Opening: ₹5,59,218Growth: ₹44,418Withdrawn: ₹3,00,000

Year 4₹21,292

Opening: ₹3,03,636Growth: ₹17,655Withdrawn: ₹3,00,000

Year 5₹0

Opening: ₹21,292Growth: ₹177Withdrawn: ₹21,469

Need Help Understanding This Illustration?

Connect With Luxmi InvestCare

Get investor education and information about investment products related to this illustration.

WhatsApp: 9650060044 · info@luxmiinvestcare.com · www.luxmiInvestCare.com

Investor Education Disclaimer

The SWP Calculator provides an illustrative estimate based on the assumptions entered by the user and an assumed rate of return. Actual investment outcomes may differ depending on market performance. Mutual Fund investments are subject to market risks, read all scheme related documents carefully.